ยอดขายแยกตาม Business Segment — 2026–2036 (USD)
10-Yr Total
$365.2B
CAGR
15.0%
2036 Sales
$60.7B
Top Segment
Government Construction
Government Construction
$121.7B · 33.3%
Infrastructure Construction
$121.7B · 33.3%
Private/Residential/Commercial
$121.7B · 33.3%
Revenue, EBITDA, Net Profit (Area) + OpEx (Dashed) — USD Billions
USD Millions — 2026–2036
Share Price ($) + Dividend per Share ($)
Total Shares (Millions) — 2026–2036
Operating, Investing, Financing — USD Billions
Total Assets, Owner Equity (Area) + Liabilities (Dashed) — USD Billions
Receivables + Inventories — USD Billions
สัดส่วนยอดขายแยกตามส่วนธุรกิจ
Total Score (V1+V2+...+V5) — All Competitors
JLYN vs Top 4 Competitors — 5 Dimensions
ผลตอบแทนและอัตรากำไร
ROA
46.5%
ROE
150.0%
Gross Margin
27.9%
Net Profit Margin
27.9%
Op/Revenue
70.0%
Bar (Revenue + OpEx) + Line (Net Profit) — USD Billions
อัตราสภาพคล่อง
Current Ratio
2X
Receivables Turnover
8X
Inventory Turnover
10X
A/P Turnover
10X
ประสิทธิภาพการดำเนินงาน
Total Asset Turnover
1.667X
Operating Expense Ratio
70.0%
อัตราส่วนหนี้สิน
Equity Multiplier
3X
Debt to Total Assets
0.5
Debt to Equity
1.5X
Debt to Capital
0.6
โครงสร้างการลงทุน การระดมทุน และทางออก
Investment Types
JV Project
Duration: 10 Years
Fund Raising Types
Debt Financing-Loan
Status: Non
Exit & Strategy
เปรียบเทียบตัวเลขทางการเงินปีสุดท้ายของทั้ง 7 โปรเจค
| Metric | JLYN Start Up 15 F… | JLYN Global Data C… | JLYN Global Constr… | JLYN Global 100 Fa… | JLYN Global Wealth… | JLYN Global Asset … | JLYN Global Insura… | JLYN AI+Agricultur… | JLYN REITs for Fac… | JLYN Start Up Glob… |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue 2036 | $39.3B | $66.8B | $60.7B | $60.7B | $85.0B | $141.6B | $48.5B | $35.5B | $242.7B | $758.9B |
| Operating Expense 2036 | $27.5B | $46.7B | $42.5B | $42.5B | $59.5B | $99.1B | $34.0B | $24.9B | $169.9B | $531.3B |
| EBITDA 2036 | $11.8B | $20.0B | $18.2B | $18.2B | $25.5B | $42.5B | $14.6B | $10.7B | $72.8B | $227.7B |
| Net Profit 2036 | $11.0B | $18.6B | $16.9B | $16.9B | $23.7B | $39.5B | $13.5B | $9.9B | $67.7B | $211.7B |
| Market Cap 2036 | $990.6B | $1682.2B | $1529.3B | $1529.3B | $2141.0B | $3568.3B | $1223.4B | $1131.5B | $6117.1B | $19126.2B |
| Share Price 2036 | $523 | $523 | $523 | $523 | $523 | $523 | $523 | $523 | $523 | $523 |
| Dividend/Share 2036 | $26.17 | $26.17 | $26.17 | $26.17 | $26.17 | $26.17 | $26.17 | $26.17 | $26.17 | $26.17 |
| Number of Shares 2036 | 16182M | 16182M | 16182M | 16182M | 16182M | 16182M | 16182M | 16182M | 16182M | 16182M |
| Total Assets 2036 | $23.6B | $40.1B | $36.4B | $36.4B | $51.0B | $85.0B | $29.1B | $21.3B | $145.6B | $455.4B |
| Total Liabilities 2036 | $11.8B | $20.0B | $18.2B | $18.2B | $25.5B | $42.5B | $14.6B | $10.7B | $72.8B | $227.7B |
| Owner's Equity 2036 | $7.9B | $13.4B | $12.1B | $12.1B | $17.0B | $28.3B | $9.7B | $7.1B | $48.5B | $151.8B |
| Receivables 2036 | $3.9B | $6.7B | $6.1B | $6.1B | $8.5B | $14.2B | $4.9B | $3.6B | $24.3B | $75.9B |
| Inventories 2036 | $2.0B | $3.3B | $3.0B | $3.0B | $4.2B | $7.1B | $2.4B | $1.8B | $12.1B | $37.9B |
| Operating Cash Flow 2036 | $11.8B | $20.0B | $18.2B | $18.2B | $25.5B | $42.5B | $14.6B | $10.7B | $72.8B | $227.7B |
| Investing Cash Flow 2036 | $3.5B | $6.0B | $5.5B | $5.5B | $7.6B | $12.7B | $4.4B | $3.2B | $21.8B | $68.3B |
| Financing Cash Flow 2036 | $2.4B | $4.0B | $3.6B | $3.6B | $5.1B | $8.5B | $2.9B | $2.1B | $14.6B | $45.5B |
| ROA | 46.5% | 46.5% | 46.5% | 46.5% | 46.5% | 46.5% | 46.5% | 46.5% | 46.5% | 46.5% |
| ROE | 150.0% | 150.0% | 150.0% | 150.0% | 150.0% | 150.0% | 150.0% | 150.0% | 150.0% | 150.0% |
| Gross Profit Margin | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% |
| Net Profit Margin | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% | 27.9% |
| Current Ratio | 2X | 2X | 2X | 2X | 2X | 2X | 2X | 2X | 2X | 2X |
| Debt to Equity | 1.5X | 1.5X | 1.5X | 1.5X | 1.5X | 1.5X | 1.5X | 1.5X | 1.5X | 1.5X |
| Debt to Capital | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |